Floor clocks
USD/NGN LIVE 1,486.20USD/NGN STREET 1,562.00 • +5.10% · RS +1.530%EUR/NGN LIVE 1,624.75EUR/NGN STREET 1,703.40 • +4.84% · RS +1.452%GBP/NGN LIVE 1,902.10GBP/NGN STREET 1,996.60 • +4.97% · RS +1.490%CNY/NGN LIVE 205.40CNY/NGN STREET 216.85 • +5.57% · RS +1.672%AED/NGN LIVE 404.62AED/NGN STREET 426.10 • +5.31% · RS +1.593%CAD/NGN LIVE 1,082.35CAD/NGN STREET 1,131.70 • +4.56% · RS +1.368%JPY/NGN LIVE 9.940JPY/NGN STREET 10.420 • +4.83% · RS +1.449%ZAR/NGN LIVE 81.06ZAR/NGN STREET 84.90 • +4.74% · RS +1.421%23K GOLD FIX 3,272.10 +0.79%PROPRIETARY SAVINGS CAPTURE 412 msSETTLEMENTS CLEARED USD 1.84BXAU 4,447 -0.98%XAG 58.40 -0.44%XPT 1,942 +1.37%XPD 1,486 -1.06%XRH 5,850 +0.19%CU 11,240 +0.61%AL 2,860 -0.28%NI 16,430 +1.12%ZN 2,915 +0.34%PB 2,046 -0.51%ND 84,500 +2.41%DY 271,000 +1.85%PR 79,200 -0.72%TB 1,046,000 +3.06%LI 13,880 -1.94%CO 24,650 +0.88%BRENT CRUDE 101.63 +6.40%WTI CRUDE 96.67 +5.88%BONNY LIGHT 103.38 +6.52%GAS OIL (AGO) 962.40 +4.90%EN590 10PPM 988.60 +5.02%DIESEL D2 0.05% 1,014 +4.76%GASOLINE (PMS) 905.10 +4.40%JET A1 988.70 +5.10%KEROSENE (DPK) 974.30 +4.62%MARINE GAS OIL 1,033 +4.55%LPG PROPANE 642.50 +3.18%NAPHTHA 724.90 +3.74%FUEL OIL 0.5% LS 596.40 +2.91%FUEL OIL 380CST HS 471.20 +2.44%
Institutional development platform

DRAMSCO GALLERIA™

A prospective nine-story campus of healing, surgery, gold and mineral auction and exchange, and global broadcast in the Houston Galleria. 632,511 SF on 6.43 acres, acquired fee simple for $15.0M. A $20.0M, 30,000 SF ambulatory surgical center with 6 ORs and 4 procedure rooms anchors the platform on Level 9; Level 1 carries the entire 5,000-seat auditorium in one 20-foot-high volume for global church, television production and satellite transmission; Level 5 holds the gold and mineral exchange, refinery and vault; Levels 7 and 8 are the two-story penthouse residences.

Platform revenue

$1.43B

Surgical revenue

$450.0M

ASC capex

$20.0M

Auditorium seats

5,000

5400 Westheimer Court nine-story office building exterior

The asset

5400 Westheimer Court

Rentable SF

632,511

Stories

9

Site

6.43 acres

Built

1981

Parking

1,440

2.35 / 1,000 SF

Acquisition

$15.0M

Site plan of the 6.43-acre 5400 Westheimer Court property

Consolidated revenue model

Ambulatory Surgical Center$450.0M
Clinics & Physician Enterprise$214.0M
Care Hotel (160 keys)$92.0M
Diagnostics & Imaging$121.0M
Auditorium, Global Church & Satellite Broadcast$104.0M
Gold & Mineral Exchange, Refinery & Vault$186.0M
Penthouse Residences & Sky Club$34.0M
Medtech / Biotech Leasing & Royalties$62.0M
Medical University$74.0M
International Medical Tourism$58.0M
Retail, Pharmacy & Wellness$31.0M
Consolidated platform$1.43B

Vertical program

Floor-by-floor allocation across nine levels

L9

Ambulatory Surgical Center & Physician Clinics

30,000 SF ASC core (6 ORs + 4 procedure rooms), PACU, sterile processing, clinics, helipad-ready roof

70,279 SF
L8

The Penthouse — Upper Level of the Two-Story Residences

12 duplex upper levels, longevity spa and pool, guest suites, sky terrace

70,279 SF
L7

The Penthouse — Entry Level of the Two-Story Residences

12 duplex entry levels with double-height living volumes, sky club and chef's dining

70,279 SF
L6

Broadcast Studios, Master Control & Satellite Teleport

Studios A–C, LED volume wall, MCR, post-production, roof satellite uplink farm

70,279 SF
L5

Gold & Mineral Exchange, Refinery and Vault

Trading floor, LBMA-standard refinery line, assay lab and Class III bullion vault

70,279 SF
L4

Medical University, Simulation & Biotech Labs

Lecture theaters, cadaver/sim labs, wet-lab suites and GMP-ready shells

70,279 SF
L3

Care Hotel & Diagnostic Imaging

160 recovery keys, international patient wing, MRI/CT/PET, pre-anesthesia testing

70,279 SF
L2

Signature Restaurant, Fitness Club & Conference

240-seat restaurant with chef's kitchen and terrace, full gymnasium with strength, cardio and studio halls, conference and exhibition hall, clinical arrival and pharmacy colonnade

70,279 SF
L1

Global Auditorium — Entire 5,000-Seat Bowl, Stage & Secure Receiving

All 5,000 seats on one 20-foot-high level, 60' x 40' stage, green rooms, armored sallyport

70,279 SF

Total 632,511 SF · average 70,279 SF floor plate.

Typical floor plate exhibit for 5400 Westheimer Court

Design studio

Architectural rendering of every floor, drawn to space utilisation

Select a level to open its schematic plan. Each diagram is drawn to the programmed square footage on the 70,279 SF plate, with the structural grid, facade mullions, net-assignable area and core efficiency stated for underwriting.

Level 9 · Surgical anchor

Ambulatory Surgical Center & Physician Clinics

L9
Design rendering of L9, Ambulatory Surgical Center & Physician Clinics
Level 9 — laminar-flow operating room on the sterile racetrack.

The 30,000 SF surgical core crowns the campus as a sterile racetrack: six laminar-flow operating rooms and four procedure rooms off a restricted corridor, with PACU and pre-op on the clean side and sterile processing on the soiled side. Clinics take the remainder of the plate, and the roof above is structured for a helipad-ready deck serving direct surgical arrivals.

Ceiling: 10' finished, 18' structure for boomsOccupancy: B ambulatory healthcare

Gross plate

70,279 SF

Net assignable

63,000 SF

Utilisation

89.6%

  • Physician clinics & consult suites24,000 SF34.1%
  • 6 operating rooms (laminar flow)10,800 SF15.4%
  • Staff, admin & scheduling9,000 SF12.8%
  • PACU & pre-op bays8,200 SF11.7%
  • Core, circulation & plant7,279 SF10.4%
  • Sterile processing & supply7,000 SF10.0%
  • 4 procedure rooms4,000 SF5.7%
Clinical & surgicalSupport, retail & back of houseCore, circulation & plant

Plan diagrams are schematic design studies drawn to programmed square footage on the 70,279 SF floor plate — not construction documents. Final geometry follows as-built survey, structural review and Houston permitting.

Anchor asset

30,000 SF surgical center — $20M to $450M

Operating rooms

6

Laminar flow

Procedure rooms

4

Annual cases

15,500

7,500 OR + 8,000 procedure

Net revenue / case

$29,032

Blended, all payors

Capacity math: 6 ORs × 5 cases × 250 days = 7,500 cases, plus 4 procedure rooms × 8 cases × 250 days = 8,000 cases. Reaching $450.0M requires an average net collection of $29,032 per case, which only holds with the implant-heavy spine, orthopedic and cardiovascular mix below and a majority out-of-network / direct-contract payor strategy. Verify against your own payor contracts before underwriting.

CAPEX — $20.0M

ItemAmount
Base building demo, structure & MEP upgrade$5,200,000
6 operating rooms (turnkey, laminar flow)$5,400,000
4 procedure rooms$1,600,000
PACU, pre-op bays & sterile processing$2,300,000
Surgical equipment, booms, imaging & robotics$3,600,000
IT, integration, OR-to-broadcast fiber$950,000
Licensing, AAAHC accreditation & soft costs$950,000
Total ($667 / SF)$20,000,000

Stabilized OPEX & EBITDA

ItemAmount% of rev
Clinical salaries & benefits$78.0M17.3%
Implants, devices & surgical supplies$141.0M31.3%
Anesthesia services$26.0M5.8%
Facility, occupancy & utilities$18.5M4.1%
Billing, RCM & managed care$21.0M4.7%
G&A, insurance & compliance$16.5M3.7%
Total operating expense$301.0M66.9%
ASC EBITDA$149.0M33.1%

Clinical engine

CPT-coded specialty mix and physician syndication

Specialties

10

Physicians

72

Cases modeled

15,500

Revenue modeled

$450.1M

SpecialtyCasesNet / caseRevenueMDs
Spine & Neurosurgery2255122633228456303063047636851,900$95,000$180.5M8
Orthopedics & Sports Medicine2744727130298272988123472274862,600$41,600$108.2M12
Interventional Pain Management6448364635623236365064493225263,400$9,500$32.3M9
Gastroenterology & Endoscopy4537845385432394323545380432702,600$6,200$16.1M10
Ophthalmology6698466982670286585567036667611,500$7,400$11.1M6
ENT / Head & Neck3123730520428203160069436312541,100$15,500$17.1M6
General Surgery & Bariatrics475624950543644437754965044970900$41,000$36.9M7
Urology & Men's Health526015235355700534455231054161700$18,500$12.9M5
Plastics & Reconstructive193571573419380158771430130400500$28,000$14.0M5
Cardiovascular & Vascular372263690293458332493530136475300$70,000$21.0M4
Blended surgical platform15,500$29,037$450.1M72

CPT® is a registered trademark of the American Medical Association. Codes shown are representative primary procedures per service line for volume planning; all coding, charge capture and reimbursement must be validated with a certified coder and current payor fee schedules.

Syndication structure

Ownership classInterestTerms
DRAMSCO GALLERIA™ Platform (sponsor)51%Control block, real estate and license holder
Physician Investor Class A (founding 24)29%$250K units, safe-harbor compliant, one-third rule tested annually
Physician Investor Class B (recruited 48)12%$100K units released at Phase II activation
Management / Anesthesia Partner8%ASC management co and exclusive anesthesia group

Physician ownership is structured against the ASC safe harbor: one-third practice-income and one-third procedure-site tests, no loans or guarantees from the entity, distributions strictly pro rata to capital, and Stark/Anti-Kickback review by healthcare counsel before any unit is issued.

Level 1 & Level 6

5,000-seat auditorium, global church and satellite broadcast center

Concept view of the Level 1 auditorium with raked seating, conference podium and stage lighting
Level 1 concept — single-level auditorium seating with conference podium, presentation screen and professional stage lighting.

Seats

5,000

All on L1, 20 ft clear

Assembly volume

140,558 SF

Studios

3

+2 flex stages, L6

Satellite uplinks

4

Ku / Ka band

The entire auditorium sits at grade on Level 1: all 5,000 seats rake in a single continental bowl under a 20-foot clear height, facing a 60' x 40' stage with an orchestra pit and a tension-wire lighting grid, with green rooms, production and catering behind the stage line — 5,000 people entering and releasing directly to the street. Broadcast production moves to Level 6, where the studios, LED volume wall, master control and satellite teleport riser sit with dark fiber from every operating room on Level 9, so surgical teaching, device launches and international consultations go to air from the campus.

Single-level bowl — all seats at grade (L1, 20 ft clear)

5,000

seats

Revenue streamAnnualDetail
Global church & congregation campus$26.0MWeekend services, tithes & offerings, conferences, crusade broadcasts
Auditorium & event hire$16.0MMedical congresses, concerts, graduations, corporate assemblies
Studio & stage rental$14.5M3 studios (12K/8K/4K SF), 2 flex stages, LED volume wall
Satellite uplink & global transmission$16.5M4 Ku/Ka-band uplinks, teleport, fiber POP, 24/7 master control
Medical education & CME broadcast$13.5MLive OR-to-air surgical teaching from the Level 9 ASC
Telehealth & global second-opinion network$9.0MInternational medical-tourism intake channel
Post-production, streaming & content licensing$8.5MEdit bays, color, audio, OTT and satellite channel operations
Auditorium & broadcast total$104.0M74% revenue on cost

Auditorium & broadcast build cost

Cost itemAmount
Single-level auditorium shell, raked floor, stage & 20 ft clear volume (L1)$28.0M
Tiered seating, 5,000 seats, stage & rigging$24.5M
Acoustics, LED walls, lighting, audio & IMAG$21.0M
Broadcast studios, master control & edit suites (L6)$22.0M
Satellite teleport, uplinks, fiber POP & redundancy$14.5M
Assembly-occupancy egress, stairs, elevators & life safety$18.5M
Lobby, green rooms, FF&E and soft costs$12.0M
Total auditorium & broadcast CAPEX$140.5M

A 5,000-person assembly occupancy at grade drives the structural, egress and life-safety scope shown above and requires a change of occupancy, structural engineering peer review and Houston fire-marshal approval before permitting.

Level 5

Gold & Mineral Exchange, refinery and vault

A full precious-metals floor inside the tower: an open trading floor and electronic matching engine, a 250-tonne-per-year refinery taking dore and scrap to 999.9 fine bars, a certifying assay laboratory, and a 400-tonne Class III bullion and mineral vault served by an armored sallyport on Level 1 — a physical anchor for the Dramsco™ Exchange metals desks.

Refinery capacity

250 t/yr

Fine gold equivalent

Vault capacity

400 t

Allocated & pooled

Founding members

180

Annual revenue

$186.0M

Level 5 program

SpaceSFDetail
Trading floor & member booths18,000Open-outcry pit, electronic matching engine, price boards
Refinery — melt, cast, electrolysis & minting16,500250 tonnes/yr fine-gold capacity, dore intake to 999.9 bars
Assay & analytical laboratory6,500Fire assay, ICP-MS, XRF, certification and hallmarking
Class III bullion & mineral vault12,000400-tonne capacity, dual-control cells, allocated and pooled storage
Armored logistics, sallyport & weighbridge7,000Secure receiving from L1 sallyport, sealed lift core
Clearing, compliance, KYC & member offices10,279Settlement, AML/KYC, audit, LBMA-standard chain of custody
Total Level 570,27911.1% of the tower

Revenue model

Revenue streamAnnual
Refining fees & tolling$58.0M
Exchange trading & clearing fees$44.0M
Vault storage & custody$31.0M
Assay, certification & hallmarking$17.5M
Minting & bullion product sales$21.5M
Trade finance & logistics margin$14.0M
Exchange total$186.0M

Build cost

Cost itemAmount
Vault construction, Class III cells & structural reinforcement$34.0M
Refinery plant, furnaces, electrolysis & emissions control$38.5M
Assay laboratory & instrumentation$9.5M
Trading floor, matching engine, market data & clearing systems$16.0M
Security, armored logistics, sallyport & surveillance$12.0M
Licensing, LBMA/AML program, insurance & soft costs$8.0M
Total Level 5 CAPEX$118.0M

A refinery and high-value vault inside an occupied tower drive floor loading, fire suppression, emissions permitting, security and insurance scope. Precious-metals dealing, AML/KYC registration, customs bonded status and LBMA-standard chain of custody must be confirmed with counsel, the structural engineer and the Houston fire marshal before permitting.

Levels 7 – 8

The Penthouse — two-story sky residences above the Galleria

Levels 7 and 8 form the most private address in the building: 12 two-story residences averaging 5,667 SF, each entered on Level 7 through a double-height living volume with bedrooms and studies reached by a private internal stair on Level 8 — plus a members' sky club and chef's dining room, a longevity spa tied to the surgical and executive health programs, and terraces with helipad-ready roof structure above.

Residences

12

avg 5,667 SF

Club members

300

Level CAPEX

$62.0M

Annual revenue

$34.0M

Levels 7 – 8 program

SpaceSF
12 residence entry levels (L7)34,000
12 residence upper levels (L8)34,000
Sky club, lounge & chef's dining (L7)14,000
Longevity spa, pool & fitness (L8)12,500
Private lift lobbies & galleries (L7)5,000
Internal stairs & mezzanine galleries (L8)4,000
Guest suites & staff quarters (L8)6,500
Concierge, staff & back of house (L7)5,000
Terraces, garden decks & helipad-ready deck15,000
Core, lifts & plant (both levels)10,558
Total Levels 7 – 8140,558

Revenue model

Revenue streamAnnual
Residence leasing & fractional sales$19.5M
Sky club membership & dining$8.5M
Longevity spa & executive health$6.0M
Penthouse total$34.0M

Residential use on an upper floor requires a change of occupancy, separate egress and fire separation from the assembly volume below, and city zoning and permitting review. Helipad structure is a provision only and is subject to FAA and city approval.

Delivery

Phase I / II / III schedule

Phase I — Months 0–18

Acquire, license and open the ASC

  • Close $15M fee-simple acquisition of 5400 Westheimer Court
  • Build 30,000 SF ASC on Level 9 — $20M, 6 ORs + 4 procedure rooms
  • Syndicate founding 24 physician investors
  • Structural design and permitting for the Level 1 assembly volume

Phase II — Months 18–42

Auditorium, care hotel, clinics and full media build

  • Build the 5,000-seat auditorium on Level 1 — $140.5M
  • Level 3 diagnostics and imaging, Level 9 multispecialty clinics
  • Level 3 care hotel, 160 keys, plus international patient wing
  • Level 6 Studios A–C, LED volume wall, master control and four-dish teleport
  • Class B physician syndication release

Phase III — Months 42–72

University, biotech labs, penthouse and global channel

  • Level 4 medical university, simulation center and biotech shells
  • Levels 7–8 two-story penthouse residences, sky club and longevity spa
  • International medical-tourism intake via broadcast network
  • Stabilize consolidated platform revenue above $1.2B

Figures are sponsor projections for discussion, not an offer to sell securities. Building facts are taken from the JLL offering flyer; tenancy, occupancy, as-built drawings and licensure remain due-diligence items.

Enquiries

Request the investor package

Send us a note and we will return the memorandum, financial model and rendering portfolio.

Subject line: DRAMSCO GALLERIA™ — investor package request

Legal & Risk Disclaimer

Indicative pricing shown for illustration. Trading in commodities and currencies carries risk. DRAMSCO REVSHARE™ and Trademark aka D. REVSHARE, DRAMSCO WELLCARE™ are proprietary DRAMSCO™ Trademarks; health, wealth and trading programs of GOLDSTONE GLOBAL INVESTMENTS, USA. Where required, transactions on DRAMSCO™ are performed by licensed banks, financial institutions, licensed escrow agents, licensed vaults, and independent compliance and regulatory officers who are not staff of GOLDSTONE GLOBAL INVESTMENTS, USA. © 2026 GOLDSTONE GLOBAL INVESTMENTS, USA. All rights reserved.